Aedifica SA header image

Aedifica SA

AED

Equity

ISIN BE0003851681 / Valor 2736001

Euronext - Euronext Brussels (2026-02-19)
EUR 77.80-1.83%

Aedifica SA
UMushroom community rating:

star star star star star
0.00 0 votes No rating yet
NegativeNeutralPositive

About company

Aedifica SA is a real estate investment company specializing in healthcare real estate, with a focus on care homes and senior living facilities across Europe. The company has a diverse portfolio that includes properties in Finland, the United Kingdom, Belgium, Germany, the Netherlands, and Spain. In Finland, Aedifica operates through its subsidiary Hoivatilat, managing care homes, day-care centers, and specialist residential care centers. The UK market saw Aedifica's entry in 2019 with the acquisition of 90 care homes, and the company has since expanded its presence there. In Belgium, Aedifica has been active since 2006, amassing a substantial portfolio of care homes and senior apartments. The company entered the German market in 2013 and the Dutch market in 2016, both of which have seen significant growth in their portfolios. Aedifica is also investing in new projects in Spain, with developments underway in Sevilla and Zamora. The company's strategy involves acquiring and developing purpose-built, modern care facilities, with a focus on geographical diversification and potential for property enhancements.

Summarized from source with an LLMView SourceSector: Finance

Latest Results (13.01.2026):

Aedifica SA's Q3 2025 interim results show a strong operational quarter: EPRA Earnings of €185.8m (+4% y/y, €3.91/sh), rental income of €271.8m (+8% y/y) and a resilient €6.19bn real‑estate portfolio. The group delivered positive like‑for‑like valuation and rental growth, maintained full occupancy and a conservative balance‑sheet profile while progressing on its proposed all‑share exchange offer for Cofinimmo.

Profit & income

EPRA Earnings (9M to 30 Sep 2025) were €185.8m (+4% vs 9M 2024) or €3.91/share. Rental income reached €271.8m (+8% y/y) with like‑for‑like rental growth of 3.1% for the period.

Portfolio and valuations

The fair value of the real estate portfolio was €6,192m as at 30 Sep 2025 (615 properties). Occupancy was 100% and WAULT 18 years. Expert valuations rose +0.4% in Q3 and +0.8% YTD on a like‑for‑like basis.

Investments, pipeline & disposals

Aedifica announced ~€163m of investments in 2025 (8 acquisitions + 14 new projects) and has an investment programme/pipeline of ~€189m (avg initial yield on cost ~6.5%). It divested 33 properties YTD for ~€125m as part of asset rotation.

Balance sheet & liquidity

Consolidated debt‑to‑assets was 41.2% (below the 45% internal limit). Available headroom on committed credit lines: €614m. Average cost of debt incl. commitment fees: 2.2%. Short‑term treasury notes at €380.1m backed by facilities.

Credit rating

S&P reconfirmed Aedifica’s BBB rating and placed it on CreditWatch positive following the Cofinimmo agreement (possible one‑notch upside if transaction proceeds).

Exchange offer on Cofinimmo

Aedifica SA filed the transaction with the Belgian Competition Authority on 27 Oct 2025; the exchange offer is 1.185 Aedifica shares per Cofinimmo share, subject to a 50%+1 acceptance and competition approval. Aedifica offered potential divestment commitments (~€300m in Belgium) to address IPS concerns; final BCA decision anticipated within 55 working days, with the acceptance period expected around end‑Jan 2026.

Outlook & dividend

Standalone 2025 outlook (ex‑transaction costs): estimated rental income ~€360m, EPRA Earnings ~€242m (~€5.10/share, revised up from €5.01), and proposed gross dividend reconfirmed at €4.00/share (payable May 2026).

Summarized from source with an LLMView Source

Key figures

30.2%1Y
-1.44%3Y
-22.8%5Y

Performance

19.9%1Y
23.6%3Y
24.0%5Y

Volatility

Market cap

4353 M

Market cap (USD)

Daily traded volume (Shares)

118,718

Daily traded volume (Shares)

1 day high/low

56.1 / 55.6

1 day high/low (USD)

52 weeks high/low

0.00 / 0.00

52 weeks high/low (USD)

Dividend ex-date

01 January, 2022

Dividend ex-date

Dividend

0.00

Dividend (USD)

Dividend yield (p.a.)

0.00%

Dividend yield (p.a.)

0.002022
0.002023
0.002024

Est dividend (USD)

0.00%2022
0.00%2023
0.00%2024

Est dividend yield

P/E ratio

10.00

P/E ratio

00.002022
00.002023
00.002024

Est P/E ratio

EPS

0.00

EPS (USD)

0.002022
0.002023
0.002024

Est EPS (USD)

Ratings & reviews

star star star star star

0.00

0 votes
Performance:
starstarstarstarstar
0.00
Innovation:
starstarstarstarstar
0.00
Society:
starstarstarstarstar
0.00
Nature:
starstarstarstarstar
0.00

EQUITIES OF THE SAME SECTOR

Extra Space Storage Inc
Extra Space Storage Inc Extra Space Storage Inc Valor: 1864006
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.63%USD 146.09
Blackstone Mortgage Trust Inc
Blackstone Mortgage Trust Inc Blackstone Mortgage Trust Inc Valor: 21285684
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.18%USD 19.28
Brighthouse Financial Inc
Brighthouse Financial Inc Brighthouse Financial Inc Valor: 37394622
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.47%USD 63.68
OnKure Therapeutics Inc
OnKure Therapeutics Inc OnKure Therapeutics Inc Valor: 138882195
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
6.45%USD 2.64
Seacoast Banking Corp of Florida
Seacoast Banking Corp of Florida Seacoast Banking Corp of Florida Valor: 23022914
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.39%USD 33.49
Aegon Limited
Aegon Limited Aegon Limited Valor: 129269722
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-5.69%EUR 6.24
Intuitive Investments Group Plc
Intuitive Investments Group Plc Intuitive Investments Group Plc Valor: 130563085
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.61%GBP 1.52
Hammerson PLC R.E.I.T.
Hammerson PLC R.E.I.T. Hammerson PLC R.E.I.T. Valor: 137559214
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.56%GBP 3.59
BlackRock Inc
BlackRock Inc BlackRock Inc Valor: 138405792
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.01%USD 1,081.28
Bank Muscat SAOG Sponsored GDR
Bank Muscat SAOG Sponsored GDR Bank Muscat SAOG Sponsored GDR Valor: 2293639
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.68%GBP 2.88