Aedifica SA header image

Aedifica SA

AED

Equity

ISIN BE0003851681 / Valor 2736001

Euronext - Euronext Brussels (2026-01-20)
EUR 74.00-0.67%

Aedifica SA
UMushroom community rating:

star star star star star
0.00 0 votes No rating yet
NegativeNeutralPositive

About company

Aedifica SA is a real estate investment company specializing in healthcare real estate, with a focus on care homes and senior living facilities across Europe. The company has a diverse portfolio that includes properties in Finland, the United Kingdom, Belgium, Germany, the Netherlands, and Spain. In Finland, Aedifica operates through its subsidiary Hoivatilat, managing care homes, day-care centers, and specialist residential care centers. The UK market saw Aedifica's entry in 2019 with the acquisition of 90 care homes, and the company has since expanded its presence there. In Belgium, Aedifica has been active since 2006, amassing a substantial portfolio of care homes and senior apartments. The company entered the German market in 2013 and the Dutch market in 2016, both of which have seen significant growth in their portfolios. Aedifica is also investing in new projects in Spain, with developments underway in Sevilla and Zamora. The company's strategy involves acquiring and developing purpose-built, modern care facilities, with a focus on geographical diversification and potential for property enhancements.

Summarized from source with an LLMView SourceSector: Finance

Latest Results (13.01.2026):

Aedifica SA's Q3 2025 interim results show a strong operational quarter: EPRA Earnings of €185.8m (+4% y/y, €3.91/sh), rental income of €271.8m (+8% y/y) and a resilient €6.19bn real‑estate portfolio. The group delivered positive like‑for‑like valuation and rental growth, maintained full occupancy and a conservative balance‑sheet profile while progressing on its proposed all‑share exchange offer for Cofinimmo.

Profit & income

EPRA Earnings (9M to 30 Sep 2025) were €185.8m (+4% vs 9M 2024) or €3.91/share. Rental income reached €271.8m (+8% y/y) with like‑for‑like rental growth of 3.1% for the period.

Portfolio and valuations

The fair value of the real estate portfolio was €6,192m as at 30 Sep 2025 (615 properties). Occupancy was 100% and WAULT 18 years. Expert valuations rose +0.4% in Q3 and +0.8% YTD on a like‑for‑like basis.

Investments, pipeline & disposals

Aedifica announced ~€163m of investments in 2025 (8 acquisitions + 14 new projects) and has an investment programme/pipeline of ~€189m (avg initial yield on cost ~6.5%). It divested 33 properties YTD for ~€125m as part of asset rotation.

Balance sheet & liquidity

Consolidated debt‑to‑assets was 41.2% (below the 45% internal limit). Available headroom on committed credit lines: €614m. Average cost of debt incl. commitment fees: 2.2%. Short‑term treasury notes at €380.1m backed by facilities.

Credit rating

S&P reconfirmed Aedifica’s BBB rating and placed it on CreditWatch positive following the Cofinimmo agreement (possible one‑notch upside if transaction proceeds).

Exchange offer on Cofinimmo

Aedifica SA filed the transaction with the Belgian Competition Authority on 27 Oct 2025; the exchange offer is 1.185 Aedifica shares per Cofinimmo share, subject to a 50%+1 acceptance and competition approval. Aedifica offered potential divestment commitments (~€300m in Belgium) to address IPS concerns; final BCA decision anticipated within 55 working days, with the acceptance period expected around end‑Jan 2026.

Outlook & dividend

Standalone 2025 outlook (ex‑transaction costs): estimated rental income ~€360m, EPRA Earnings ~€242m (~€5.10/share, revised up from €5.01), and proposed gross dividend reconfirmed at €4.00/share (payable May 2026).

Summarized from source with an LLMView Source

Key figures

29.8%1Y
-7.85%3Y
-22.9%5Y

Performance

19.7%1Y
23.8%3Y
24.0%5Y

Volatility

Market cap

4123 M

Market cap (USD)

Daily traded volume (Shares)

134,661

Daily traded volume (Shares)

1 day high/low

56.1 / 55.6

1 day high/low (USD)

52 weeks high/low

0.00 / 0.00

52 weeks high/low (USD)

Dividend ex-date

01 January, 2022

Dividend ex-date

Dividend

0.00

Dividend (USD)

Dividend yield (p.a.)

0.00%

Dividend yield (p.a.)

0.002022
0.002023
0.002024

Est dividend (USD)

0.00%2022
0.00%2023
0.00%2024

Est dividend yield

P/E ratio

10.00

P/E ratio

00.002022
00.002023
00.002024

Est P/E ratio

EPS

0.00

EPS (USD)

0.002022
0.002023
0.002024

Est EPS (USD)

Ratings & reviews

star star star star star

0.00

0 votes
Performance:
starstarstarstarstar
0.00
Innovation:
starstarstarstarstar
0.00
Society:
starstarstarstarstar
0.00
Nature:
starstarstarstarstar
0.00

EQUITIES OF THE SAME SECTOR

Ardagh Metal Packaging S.A.
Ardagh Metal Packaging S.A. Ardagh Metal Packaging S.A. Valor: 113057696
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-5.72%USD 4.12
Prestige Consumer Healthcare Inc
Prestige Consumer Healthcare Inc Prestige Consumer Healthcare Inc Valor: 2056755
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.54%USD 64.77
Highwoods Properties Inc
Highwoods Properties Inc Highwoods Properties Inc Valor: 237658
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.71%USD 27.07
Bank of Hawaii Corp
Bank of Hawaii Corp Bank of Hawaii Corp Valor: 1415092
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.52%USD 70.17
O-I Glass Inc
O-I Glass Inc O-I Glass Inc Valor: 51613592
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-3.38%USD 14.88
CNO Financial Group Inc
CNO Financial Group Inc CNO Financial Group Inc Valor: 11291197
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-2.60%USD 40.46
Atlantic Union Bankshares Corporation
Atlantic Union Bankshares Corporation Atlantic Union Bankshares Corporation Valor: 47953731
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-2.56%USD 37.36
Axos Financial Inc
Axos Financial Inc Axos Financial Inc Valor: 43701281
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.58%USD 92.96
Equity Commonwealth
Equity Commonwealth Equity Commonwealth Valor: 25033374
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.00%USD 1.58
CME Group Inc
CME Group Inc CME Group Inc Valor: 3262089
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.15%USD 279.91