Banijay Group N.V. header image

Banijay Group N.V.

BNJ

Equity

ISIN NL0015000X07 / Valor 119402751

Euronext - Euronext Amsterdam (2026-10-02)
EUR 8.20%

Banijay Group N.V.
UMushroom community rating:

star star star star star
0.00 0 votes No rating yet
NegativeNeutralPositive

About company

Banijay Group N.V. is a leading global content producer and distributor, headquartered in France and overseen by CEO Marco Bassetti. Established in 2008, the company encompasses over 130 production entities across 23 countries, generating more than 200,000 hours of diverse content annually. In 2024, Banijay Entertainment and its live events division, Banijay Live, reported revenues of approximately €3.348 billion and an EBITDA of €528 million. The group specializes in both scripted and non-scripted programming, launching over 250 new non-scripted titles and 110 scripted titles, alongside 80 shows tailored for streaming platforms and the creation of 33 unique formats across multiple territories. Banijay is recognized for developing and distributing high-quality intellectual properties, including well-known franchises such as Survivor, Big Brother, Peaky Blinders, and MasterChef, among others, underscoring its significant presence in the global entertainment industry.

Summarized from source with an LLMView SourceSector: Finance

Latest Results (18.09.2026):

Banijay Group N.V. Q1 2026 results show a solid start to the year: revenue €1,147.5m (+9.0% at constant currencies), Adjusted EBITDA €196.6m (+5.4%, or +11.3% excluding the betting tax increase in France), adjusted net income €56.9m (+18.1%) and adjusted free cash flow €161.4m (conversion 82.1%). Net financial debt was €2,589m with a stable leverage ratio of 2.7x. The Group confirms 2026 guidance and continues major M&A execution (Tipico closed; All3Media combination on track for summer 2026).

Key headline numbers

Q1 2026 revenue €1,147.5m (+9.0% cc), Adjusted EBITDA €196.6m (+5.4% cc), adjusted net income €56.9m (+18.1%), reported net income €32.0m (‑10.9%), adjusted free cash flow €161.4m (+7.7%) with 82.1% conversion. Cash position ~€423.6m and net financial debt €2,589m (leverage 2.7x vs end‑2025).

Sports betting & Gaming performance

Sports betting & Gaming revenue €433.1m (+17.3% cc). Unique Active Players +20%. Sportsbook €326.5m (+14.4%); Casino/poker/turf +27.0% (new poker platform rollout, online casino ramp in Côte d’Ivoire). EBITDA in the segment was affected by French betting tax; Adjusted EBITDA would have grown materially higher excluding that tax impact.

Entertainment & Live trends

Entertainment & Live revenue €714.5m (+4.5% cc). Live experiences surged (+101.5% to €139.0m) driven by Milano‑Cortina Opening Ceremony and Luminiscence roll‑outs. Content production revenue down (phasing) to €502.2m (‑9.3% cc), distribution up 20.0% (format sale included).

Profitability and margins

Group Adjusted EBITDA margin was 17.1% in Q1 2026 (vs 17.6% prior year); restated for the French betting tax increase, margin would have risen to c.18.1%. Entertainment & Live delivered the quarter’s EBITDA growth; Sports betting & Gaming margins were temporarily compressed by the tax change.

Cash flow, balance sheet and capital structure

Adjusted free cash flow €161.4m (conversion 82.1%). Adjusted operating free cash flow €52.4m (impacted by working‑capital cut‑offs). Net financial debt €2,589m, stable vs end‑2025; leverage 2.7x. Tipico financing completed (multi‑tranche notes and term loans) to fund the acquisition.

M&A and strategic update

Tipico acquisition closed 23 April 2026 (combines Betclic, Tipico, Admiral — expected to double Sports betting & Gaming scale and deliver ~€100m mid‑term synergies). Combination of Banijay Entertainment and All3Media announced and expected to close in summer 2026 (subject to approvals). Group published a 2026–2029 strategic update targeting >7% Adjusted EBITDA CAGR (2025PF–2029), double‑digit adjusted EPS CAGR, >80% FCF conversion and deleveraging toward ~2x by 2029.

Other notable items

Management notes an exceptional LTIP-related charge partially recognized in Q1 (c.€25m of an expected ~€100m full‑year exceptional item). The increase in betting tax in France reduced reported EBITDA growth but guidance for 2026 is confirmed (mid‑single‑digit Adjusted EBITDA growth; mid‑to‑high single digits excluding the French betting tax effect).

Summarized from source with an LLMView Source

Key figures

-10.4%1Y
-7.34%3Y
%5Y

Performance

30.4%1Y
30.4%3Y
30.6%5Y

Volatility

Market cap

3944 M

Market cap (USD)

Daily traded volume (Shares)

5,602

Daily traded volume (Shares)

1 day high/low

8.55 / 8.45

1 day high/low (USD)

52 weeks high/low

0.00 / 0.00

52 weeks high/low (USD)

Dividend ex-date

01 January, 2022

Dividend ex-date

Dividend

0.00

Dividend (USD)

Dividend yield (p.a.)

0.00%

Dividend yield (p.a.)

0.002022
0.002023
0.002024

Est dividend (USD)

0.00%2022
0.00%2023
0.00%2024

Est dividend yield

P/E ratio

10.00

P/E ratio

00.002022
00.002023
00.002024

Est P/E ratio

EPS

0.00

EPS (USD)

0.002022
0.002023
0.002024

Est EPS (USD)

Ratings & reviews

star star star star star

0.00

0 votes
Performance:
starstarstarstarstar
0.00
Innovation:
starstarstarstarstar
0.00
Society:
starstarstarstarstar
0.00
Nature:
starstarstarstarstar
0.00

EQUITIES OF THE SAME SECTOR

Tritax Big Box REIT PLC
Tritax Big Box REIT PLC Tritax Big Box REIT PLC Valor: 22933126
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.07%GBP 1.41
KE Holdings Inc
KE Holdings Inc KE Holdings Inc Valor: 56518458
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.26%USD 16.43
Banco Santander (Brasil) SA
Banco Santander (Brasil) SA Banco Santander (Brasil) SA Valor: 10614918
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
1.31%USD 5.40
Citizens Financial Group Inc
Citizens Financial Group Inc Citizens Financial Group Inc Valor: 24463356
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.99%USD 64.33
Extra Space Storage Inc
Extra Space Storage Inc Extra Space Storage Inc Valor: 1864006
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.13%USD 133.25
Linea Directa Aseguradora SA
Linea Directa Aseguradora SA Linea Directa Aseguradora SA Valor: 111171643
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.15%EUR 1.20
Orix KK
Orix KK Orix KK Valor: 954054
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.64%USD 37.12
Invitation Homes Inc
Invitation Homes Inc Invitation Homes Inc Valor: 35308683
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.36%USD 26.04
OSB Group PLC
OSB Group PLC OSB Group PLC Valor: 57624217
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.08%GBP 4.94
Mid-America Apartment Communities Inc
Mid-America Apartment Communities Inc Mid-America Apartment Communities Inc Valor: 138867
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.95%USD 115.27