Epiroc AB header image

Epiroc AB

EPI B

Equity

ISIN SE0015658117 / Valor 111414070

NASDAQ Nordic Exchange Stockholm, Equities (2026-04-02)
SEK 202.60-2.03%

Epiroc AB
UMushroom community rating:

star star star star star
0.00 0 votes No rating yet
NegativeNeutralPositive

About company

Epiroc AB is a Sweden-based industrial equipment company that designs, manufactures and services equipment for the mining, infrastructure and natural resources industries. Formed as a spin-off from Atlas Copco and listed on Nasdaq Stockholm in 2018, its product range includes surface and underground drilling rigs, rock excavation and drilling tools, loaders and trucks, hydraulic attachments, compressors and power solutions, as well as battery-electric machines and related automation and digital-control systems. Beyond new equipment sales, Epiroc generates significant recurring revenue from aftermarket services, parts, maintenance contracts and rentals, and it operates through a global dealer and service network. The company competes on engineering, product lifecycle support and digital/automation offerings that aim to improve productivity and equipment uptime for large-scale mining and construction customers.

Summarized from source with an LLMView SourceSector: Industrials

Latest Results (02.04.2026):

Epiroc AB — Q4 2025: The company reported stable profitability but clear headwinds from currency and tariffs in Q4 2025. Group EBIT margin held at 19.9% (adjusted 19.6%), while FX reduced orders by ~12% and revenues by ~11%. Service remained a growth pillar and represented 41% of revenues, cash generation stayed strong though Q4 operating cash flow fell to MSEK 2,577, and net debt improved to SEK 11.0 billion. The quarter also showed pressures from tariffs and rising tungsten input costs that may weigh on margins into 2026.

Profitability

Operating (EBIT) margin unchanged at 19.9% (19.9); adjusted operating margin slightly down at 19.6% (19.7). FX cost ~0.7 percentage points and tariffs ~0.5 points; organic contribution to margin was +0.6 pp in the period.

Orders & Revenue FX Impact

Currency was a major headwind in Q4 2025: orders received down ~12% and revenues down ~11% versus prior year in reported currency terms. Mining demand remained strongest, with gold and copper prominent across orders.

Service business

Service accounted for 41% of revenues; organic service order growth was +6% in the quarter. Epiroc cites an ageing installed fleet (avg. 8.6 years) and upside to capture more customer share (historical customer share >50%, only ~1/3 on service contracts).

Cash flow & balance sheet

Operating cash flow in Q4 was MSEK 2,577 (vs 3,956 prior-year quarter). Rolling 12‑month cash conversion 90% (104). Net debt down to SEK 11.0bn (14.8) and net debt/EBITDA ~0.73; year‑end cash ~SEK 9.6bn.

Working capital & lead times

Net working capital decreased to SEK 22bn (from SEK 24.3bn); NWC/revenues improved to 36.9% (37.4). Equipment lead times remain normal at roughly 6–9 months from order to invoicing.

Large orders & backlog

Large mining equipment orders (lumpy by nature) were MSEK 670 in Q4 2025 (previously 820). Notable prior contract: a SEK 2.2bn five‑year Fortescue order (conservatively booked).

Electrification & automation

Electrification revenues ~3.8% of Group (4.2). Forty mines have ordered BEVs; Epiroc automation supports >3,900 driverless machines in operation globally (Epiroc and non‑Epiroc units).

Cost pressures — tariffs & tungsten

US tariffs and FX reduced margins; tariffs estimated to cost roughly 0.5 pp on Group margin in mid‑2025 quarters. Tungsten prices rose sharply in 2025 and accelerated further into 2026, creating a margin headwind for Tools (drill bits); Epiroc is adding a surcharge to offset increased COGS and pursuing recycling/efficiency measures.

Items affecting comparability & M&A

Q4 items affecting comparability totaled MSEK +58 (insurance settlement gains, efficiency costs, LTI provision changes). Planned acquisition in South Africa (aftermarket solutions, ~MSEK 160 revenues) expected to close in Q3 2026; company signals higher but targeted bolt‑on M&A activity in 2026.

Capital allocation & other guidance

Priority remains on organic growth and bolt‑on acquisitions close to the core. CapEx expected low over cycle (~2–3% of revenues). Tax rate guidance 22–24%. No margin guidance given, but the stated target is to have the industry‑best operating margin.

Summarized from source with an LLMView Source

Key figures

18.1%1Y
14.8%3Y
8.57%5Y

Performance

27.8%1Y
27.0%3Y
29.0%5Y

Volatility

Market cap

8363 M

Market cap (USD)

Daily traded volume (Shares)

160,062

Daily traded volume (Shares)

1 day high/low

173.4 / 171.4

1 day high/low (USD)

52 weeks high/low

0.00 / 0.00

52 weeks high/low (USD)

Dividend ex-date

01 January, 2022

Dividend ex-date

Dividend

0.00

Dividend (USD)

Dividend yield (p.a.)

0.00%

Dividend yield (p.a.)

0.002022
0.002023
0.002024

Est dividend (USD)

0.00%2022
0.00%2023
0.00%2024

Est dividend yield

P/E ratio

10.00

P/E ratio

00.002022
00.002023
00.002024

Est P/E ratio

EPS

0.00

EPS (USD)

0.002022
0.002023
0.002024

Est EPS (USD)

Ratings & reviews

star star star star star

0.00

0 votes
Performance:
starstarstarstarstar
0.00
Innovation:
starstarstarstarstar
0.00
Society:
starstarstarstarstar
0.00
Nature:
starstarstarstarstar
0.00

EQUITIES OF THE SAME SECTOR

R. Stahl AG
R. Stahl AG R. Stahl AG Valor: 18983989
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
0.00%EUR 13.60
Borr Drilling Ltd
Borr Drilling Ltd Borr Drilling Ltd Valor: 115361029
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
1.63%NOK 56.67
Azelis Group N.V.
Azelis Group N.V. Azelis Group N.V. Valor: 113722477
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
2.00%EUR 8.94
Barratt Redrow PLC
Barratt Redrow PLC Barratt Redrow PLC Valor: 371855
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-1.33%GBP 2.60
ROCKWOOL A/S
ROCKWOOL A/S ROCKWOOL A/S Valor: 366189
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
3.24%DKK 194.32
ROCKWOOL A/S
ROCKWOOL A/S ROCKWOOL A/S Valor: 364101
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
3.84%DKK 182.88
FLSmidth & Co. A/S
FLSmidth & Co. A/S FLSmidth & Co. A/S Valor: 659607
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
4.41%DKK 504.50
Per Aarsleff Holding A/S
Per Aarsleff Holding A/S Per Aarsleff Holding A/S Valor: 31368461
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
3.23%DKK 767.00
Simona AG
Simona AG Simona AG Valor: 113452382
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
1.81%EUR 45.00
LCI Industries Inc
LCI Industries Inc LCI Industries Inc Valor: 35157316
starstarstarstarstar

Annual Return

-50%0%+50%

Risk level

110
-0.11%USD 122.70